Cap Central

Forwards
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
$4,500,000$4,500,000$4,500,000$4,500,000
$4,250,000$4,250,000$4,250,000$4,250,000$4,250,000$4,250,000
$4,150,000$4,150,000
$4,000,000$4,000,000
$2,812,500
$1,900,000$1,900,000
$925,000
$894,167$894,167$894,167
$871,250
$900,000
$750,000
$637,500$637,500
$550,000
$550,000$550,000

Defensemen
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
$5,500,000$5,500,000$5,500,000$5,500,000$5,500,000$5,500,000
$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000
$3,375,000
$1,800,000
$1,500,000$1,500,000$2,000,000
$925,000$925,000$925,000
$925,000
$725,000

Goaltenders
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
$2,500,000$2,500,000
$1,250,000$1,250,000
$715,000
$607,500
$588,333$588,333
$580,556$580,556$580,556

Buried in the Minors
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
$1,250,000$1,250,000

Buyouts
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
$308,333-$91,667

Retained Contracts
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
$795,000
$1,392,857
$1,750,000

Totals
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
Roster Size221364331
Salary Cap$64,300,000$71,100,000$71,100,000$71,100,000$71,100,000$71,100,000$71,100,000
Cap Payroll$56,693,737$36,906,666$21,285,833$18,250,000$13,750,000$13,750,000$4,000,000
Bonuses$602,083$475,000$475,000$0$0$0$0
Projected Cap Space$7,606,263$34,668,334$50,289,167$52,850,000$57,350,000$57,350,000$67,100,000